Retail portfolio, 12 properties · Cleveland, Ohio
Windsor Building
This portfolio is financed with a $38.0M CMBS loan at 7.50% that reaches maturity on October 6, 2035, in 8 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $38,000,000
- Original balance (same notes)
- $38,000,000
- Interest rate
- 7.50% fixed
- Originated
- September 18, 2025
- Maturity
- October 6, 2035
- Payments
- Interest only for the full term
- Prepayment lockout ends
- July 5, 2035
- Master servicer
- Berkadia
- Originator
- AREF2
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 322-342 Euclid Avenue, Cleveland, OH 44115
- Metro
- Cleveland, OH
- Value at securitization
- $56.0M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income (annualized from 3 months) | n/a | $4.0M |
| Debt yield | 10.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2025-C65 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Windsor Building | Cleveland, OH | Mixed Use | 100% | 1.39x |
| Buckeye Building | Cleveland, OH | Mixed Use | n/a | n/a |
| Woolworth | Cleveland, OH | Retail | n/a | n/a |
| MFG Building | Cleveland, OH | Retail | n/a | n/a |
| Kresge Building | Cleveland, OH | Retail | n/a | n/a |
| 410 Euclid | Cleveland, OH | Retail | n/a | n/a |
| 413 Prospect | Cleveland, OH | Retail | n/a | n/a |
| W.T. Grant Retail | Cleveland, OH | Retail | n/a | n/a |
| Sincere Retail | Cleveland, OH | Retail | n/a | n/a |
| Corts Building | Cleveland, OH | Retail | n/a | n/a |
| Commercial Building | Cleveland, OH | Retail | n/a | n/a |
| 2050 East 4th | Cleveland, OH | Retail | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $38.0M | Current | No | 1.39x | 100% |
| August 2026 | $38.0M | Current | No | 1.39x | 100% |
| July 2026 | $38.0M | Current | No | n/a | n/a |
| June 2026 | $38.0M | Current | No | n/a | n/a |
| May 2026 | $38.0M | Current | No | n/a | n/a |
| April 2026 | $38.0M | Current | No | n/a | n/a |
| March 2026 | $38.0M | Current | No | n/a | n/a |
| February 2026 | $38.0M | Current | No | n/a | n/a |
| January 2026 | $38.0M | Current | No | n/a | n/a |
| December 2025 | $38.0M | Current | No | n/a | n/a |
| November 2025 | $38.0M | Current | No | n/a | n/a |
| October 2025 | $38.0M | Current | No | 1.42x | 96% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2025-C65 | 10 | $38,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Cleveland loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Vista Apartments | Euclid, OH | Multifamily | $45.0M | 6.516% | Aug 2035 | n/a | n/a | Current |
| Park Center Plaza I, Ii, III | Independence, OH | Office | $31.6M | 6.90% | Dec 2035 | 1.89x | 96% | Current |
| Lakeside Commerce Center | Cleveland, OH | Industrial | $13.0M | 6.572% | Aug 2035 | n/a | n/a | Current |
| Highland Business Park | Warrensville Heights, OH | Mixed use | $10.4M | 7.46% | Feb 2035 | n/a | n/a | Current |
| Giant Eagle - Chardon | Chardon, OH | Retail | $6.4M | 6.73% | May 2035 | 2.04x | 100% | Current |
| Hampton Inn Cleveland Airport | Brooklyn, OH | Hotel | $6.0M | 6.712% | Aug 2035 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.