Manufactured housing · Willows, California
Willows Mobile Home Community and RV Park
Willows Mobile Home Community and RV Park is financed with a $1.9M CMBS loan at 5.25% that reaches maturity on March 6, 2029, in 2 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $1,884,920
- Original balance (same notes)
- $2,140,000
- Interest rate
- 5.25% fixed
- Originated
- February 26, 2019
- Maturity
- March 6, 2029
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- January 5, 2029
- Master servicer
- Midland Loan Services
- Originator
- LoanCore Capital Markets LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 6155 State Highway 162, Willows, CA 95988
- Units, rooms or beds
- 87
- Built
- 1964
- Value at securitization
- $4.1M (Jan 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.63x | 2.84x |
| Occupancy | 99% | 77% |
| Net operating income | $231K | $402K |
| Debt yield | 21.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the JPMCC Commercial Mortgage Securities Trust 2019-COR5 filing for the reporting period ending September 9, 2026, filed with the SEC September 23, 2026.
- Occupancy down 10 points or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 99% when the loan was securitized to 77%.
- Net operating income is 74% above the underwritten figure ($402K a year against $231K).
- Debt service coverage moved from 1.63x at securitization to 2.84x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $1.9M | Current | No | 2.84x | 77% |
| August 2026 | $1.9M | Current | No | 2.84x | 77% |
| July 2026 | $1.9M | Current | No | n/a | n/a |
| June 2026 | $1.9M | Current | No | n/a | n/a |
| May 2026 | $1.9M | Current | No | n/a | n/a |
| April 2026 | $1.9M | Current | No | 2.45x | 78% |
| March 2026 | $1.9M | Current | No | 2.25x | 78% |
| February 2026 | $1.9M | Current | No | 2.25x | 85% |
| January 2026 | $1.9M | Current | No | 2.25x | 85% |
| December 2025 | $1.9M | Current | No | 2.25x | 85% |
| November 2025 | $1.9M | Current | No | 2.25x | 85% |
| October 2025 | $1.9M | Current | No | 2.35x | 92% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| JPMCC Commercial Mortgage Securities Trust 2019-COR5 | 33 | $1,884,920 | Sep 2026 | SEC filing, September 23, 2026 |
Other California loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Century Plaza Towers | Los Angeles, CA | Office | $375.0M | 3.004% | Nov 2029 | n/a | n/a | Current |
| 560 Mission Street | San Francisco, CA | Office | $300.0M | 2.589% | Dec 2029 | 2.37x | 97% | Current |
| 101 California Street | San Francisco, CA | Office | $200.0M | 3.85% | Mar 2029 | 1.60x | 91% | Current |
| The Tower at Burbank | Burbank, CA | Office | $195.0M | 3.13% | Aug 2029 | 2.13x | 74% | Current |
| 350 Bush Street | San Francisco, CA | Office | $185.0M | 3.912% | May 2029 | 4.63x | 100% | Current |
| Moffett Towers II | Sunnyvale, CA | Office | $180.3M | 3.764% | Jul 2029 | n/a | n/a | Current |
| Moffett Towers II Building V | Sunnyvale, CA | Office | $170.0M | 4.026% | Apr 2029 | 3.24x | 100% | Current |
| The Springs | Palm Springs, CA | Retail | $167.2M | 4.059% | May 2029 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 9, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.