Retail · Bluffton, South Carolina
Walgreens Bluffton
Walgreens Bluffton is financed with a $3.4M CMBS loan at 5.16% that reaches maturity on February 11, 2027, in 3 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $3,395,379
- Original balance (same notes)
- $4,065,000
- Interest rate
- 5.16% fixed
- Originated
- February 1, 2017
- Maturity
- February 11, 2027
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- November 10, 2026
- Master servicer
- Trimont LLC
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 868 Fording Island Road, Bluffton, SC 29910
- Rentable area
- 13,650 sq ft
- Built
- 2005
- Largest tenants
- Walgreens
- Value at securitization
- $5.7M (Nov 2016)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.22x | 1.47x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $326K | $395K |
| Debt yield | 11.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2017-BNK4 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 21% above the underwritten figure ($395K a year against $326K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.22x at securitization to 1.47x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $3.4M | Current | No | 1.47x | 100% |
| August 2026 | $3.4M | Current | No | 1.47x | 100% |
| July 2026 | $3.4M | Current | No | 1.47x | 100% |
| June 2026 | $3.4M | Current | No | 1.26x | 100% |
| May 2026 | $3.4M | Current | No | 1.26x | 100% |
| April 2026 | $3.4M | Current | No | 1.26x | 100% |
| March 2026 | $3.4M | Current | No | 1.26x | 100% |
| February 2026 | $3.4M | Current | No | 1.26x | 100% |
| January 2026 | $3.5M | Late payment but less than 30 days delinquent | No | 1.29x | 100% |
| December 2025 | $3.5M | Current | No | 1.29x | 100% |
| November 2025 | $3.5M | Current | No | 1.29x | 100% |
| October 2025 | $3.5M | Current | No | 1.26x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2017-BNK4 | 45 | $3,395,379 | Sep 2026 | SEC filing, September 29, 2026 |
Other South Carolina loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Low Country Village | Bluffton, SC | Retail | $13.7M | 4.26% | Jul 2027 | 2.77x | 100% | Current |
| Comfort Suites Hilton Head Bluffton | Bluffton, SC | Hotel | $4.7M | 4.95% | Aug 2027 | 2.49x | 75% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.