Retail · Abingdon, Maryland
Walgreens Abingdon, Abingdon (2029 maturity)
Walgreens Abingdon is financed with a $3.5M CMBS loan at 4.24% that reaches maturity on December 6, 2029, in 3 years and 1 month. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $3,511,517
- Original balance (same notes)
- $3,840,000
- Interest rate
- 4.24% fixed
- Originated
- November 26, 2019
- Maturity
- December 6, 2029
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- October 5, 2029
- Master servicer
- Midland Loan Services
- Originator
- Citi Real Estate Funding Inc.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Modified
- Yes, most recently May 20, 2025
- Defeasance
- None reported
The property
- Address
- 3005 Emmorton Road, Abingdon, MD 21009
- Metro
- Baltimore-Columbia-Towson, MD
- Rentable area
- 13,650 sq ft
- Built
- 2003
- Largest tenants
- Walgreens
- Value at securitization
- $5.5M (Sep 2019)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.52x | n/a |
| Occupancy | 100% | n/a |
| Net operating income | $344K | n/a |
Watch flags
Computed from the GS Mortgage Securities Trust 2020-GC45 filing for the reporting period ending October 9, 2026, filed with the SEC October 22, 2026.
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $3.5M | Current | No | n/a | n/a |
| September 2026 | $3.5M | Current | No | n/a | n/a |
| August 2026 | $3.5M | Current | No | n/a | n/a |
| July 2026 | $3.5M | Current | No | n/a | n/a |
| June 2026 | $3.5M | Current | No | n/a | n/a |
| May 2026 | $3.5M | Current | No | n/a | n/a |
| April 2026 | $3.5M | Current | No | 2.05x | 100% |
| March 2026 | $3.6M | Current | No | 2.05x | 100% |
| February 2026 | $3.6M | Current | No | 2.05x | 100% |
| January 2026 | $3.6M | Current | No | 1.99x | 100% |
| December 2025 | $3.6M | Current | No | 1.99x | 100% |
| November 2025 | $3.6M | Current | No | 1.99x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| GS Mortgage Securities Trust 2020-GC45 | 51 | $3,511,517 | Oct 2026 | SEC filing, October 22, 2026 |
Other Baltimore-Columbia-Towson loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Fieldside Grande | Aberdeen, MD | Multifamily | $52.3M | 6.06% | Jul 2029 | n/a | n/a | Current |
| Hilton Baltimore BWI Airport | Linthicum Heights, MD | Hotel | $35.0M | 4.799% | Apr 2029 | 1.57x | 82% | Current |
| Patuxent Crossing, Columbia | Columbia, MD | Office | $33.2M | 4.60% | Apr 2029 | 1.08x | 67% | Current |
| McGaw Commerce Center | Columbia, MD | Industrial | $32.5M | 6.823% | Apr 2029 | 1.15x | 93% | Current |
| Dundalk Plaza | Baltimore, MD | Retail | $27.3M | 7.20% | Aug 2029 | 1.53x | 99% | Current |
| Airport Square | Linthicum, MD | Industrial | $26.2M | 4.20% | Nov 2029 | 2.72x | n/a | Current |
| Knightsbridge and Sheffield House Apartments | Baltimore, MD | Multifamily | $9.1M | 7.05% | Jan 2029 | 1.36x | 90% | Current |
| Hyatt Place Baltimore Owings Mills | Owings Mills, MD | Hotel | $6.3M | 8.23% | Jan 2029 | 1.76x | 57% | Current |
All loans maturing in 2029 · All Baltimore-Columbia-Towson loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 9, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.