Retail · Kaysville, Utah
Vasa Fitness Kaysville
Vasa Fitness Kaysville is financed with a $5.2M CMBS loan at 4.88% that reaches maturity on June 1, 2029, in 2 years and 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $5,224,639
- Original balance (same notes)
- $5,950,000
- Interest rate
- 4.88% fixed
- Originated
- May 24, 2019
- Maturity
- June 1, 2029
- Payments
- Amortizing over 30 years
- Prepayment lockout ended
- June 30, 2022
- Prepayment premium ends
- November 30, 2028 (yield maintenance)
- Originator
- Societe Generale Financial Corporation
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 170 West 200 North, Kaysville, UT 84037
- Metro
- Ogden, UT
- Rentable area
- 52,951 sq ft
- Built
- 1996, renovated 2018
- Largest tenants
- Al Vasa Fitness; ATM Flite Banking Center, LLC
- Value at securitization
- $8.6M (Apr 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.50x | 1.65x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $568K | $1.3M |
| Debt yield | 24.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CSAIL 2019-C16 Commercial Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 121% above the underwritten figure ($1.3M a year against $568K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.50x at securitization to 1.65x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $5.2M | Current | No | 1.65x | 100% |
| August 2026 | $5.2M | Current | No | n/a | n/a |
| July 2026 | $5.2M | Current | No | n/a | n/a |
| June 2026 | $5.3M | Current | No | n/a | n/a |
| May 2026 | $5.3M | Current | No | n/a | n/a |
| April 2026 | $5.3M | Current | No | 1.65x | 100% |
| March 2026 | $5.3M | Current | No | 1.65x | 100% |
| February 2026 | $5.3M | Current | No | 1.65x | 100% |
| January 2026 | $5.3M | Current | No | 1.65x | 100% |
| December 2025 | $5.3M | Current | No | 1.65x | 100% |
| November 2025 | $5.3M | Current | No | 1.65x | 100% |
| October 2025 | $5.3M | Current | No | 1.66x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CSAIL 2019-C16 Commercial Mortgage Trust | 41 | $5,224,639 | Sep 2026 | SEC filing, September 28, 2026 |
Other Ogden loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| West Bountiful Commons | West Bountiful, UT | Retail | $34.8M | 3.84% | Nov 2029 | 2.03x | 67% | Current |
| Courtyard by Marriott - Ogden | Ogden, UT | Hotel | $12.3M | 5.00% | Mar 2029 | 2.48x | 67% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.