Retail · Kansas City, Missouri
Twin Creeks
Twin Creeks is financed with a $22.0M CMBS loan at 6.41% that reaches maturity on September 6, 2035, in 8 years and 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $22,000,000
- Original balance (same notes)
- $22,000,000
- Interest rate
- 6.41% fixed
- Originated
- September 4, 2025
- Maturity
- September 6, 2035
- Payments
- Interest only for 36 months, then amortizing
- Prepayment lockout ends
- May 5, 2035
- Master servicer
- Midland Loan Services
- Originator
- Zions Bancorporation, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 8640 North Madison Avenue, Kansas City, MO 64155
- Metro
- Kansas City, MO-KS
- Rentable area
- 257,550 sq ft
- Built
- 1999, renovated 2022
- Largest tenants
- Kohl's; Furniture Deals; Ollie's Bargain Outlet
- Value at securitization
- $33.9M (Jul 2025)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.60x | n/a |
| Occupancy | 99% | n/a |
| Net operating income | $2.6M | n/a |
Watch flags
Computed from the BMO 2025-C13 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The filing gives Jan 2032 as the lease end date for the largest tenant (Kohl's), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $22.0M | Current | No | n/a | n/a |
| August 2026 | $22.0M | Current | No | n/a | n/a |
| July 2026 | $22.0M | Current | No | n/a | n/a |
| June 2026 | $22.0M | Current | No | n/a | n/a |
| May 2026 | $22.0M | Current | No | n/a | n/a |
| April 2026 | $22.0M | Current | No | n/a | n/a |
| March 2026 | $22.0M | Current | No | n/a | n/a |
| February 2026 | $22.0M | Current | No | n/a | n/a |
| January 2026 | $22.0M | Current | No | n/a | n/a |
| December 2025 | $22.0M | Current | No | n/a | n/a |
| November 2025 | $22.0M | Current | No | n/a | n/a |
| October 2025 | $22.0M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2025-C13 Mortgage Trust | 11 | $22,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Kansas City loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Bella Roe Plaza | Roeland Park, KS | Retail | $5.7M | 6.69% | Sep 2035 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.