Hotel portfolio, 2 properties · Eagle Pass, Texas
Texas Hotel Pair
This portfolio is financed with a $4.1M CMBS loan at 6.177% that reaches maturity on May 6, 2027, in 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,053,210
- Original balance (same notes)
- $5,075,000
- Interest rate
- 6.177% fixed
- Originated
- May 1, 2017
- Maturity
- May 6, 2027
- Payments
- Amortizing over 25 years
- Prepayment lockout ends
- February 5, 2027
- Master servicer
- Trimont LLC
- Originator
- UBSAG
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Units, rooms or beds
- 118
- Value at securitization
- $10.0M (Jan 2017)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 2.42x | 3.95x |
| Occupancy | 72% | 75% |
| Net operating income | $964K | $1.6M |
| Debt yield | 38.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CFCRE 2017-C8 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 30, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 72% when the loan was securitized to 75%.
- Net operating income is 63% above the underwritten figure ($1.6M a year against $964K).
- Debt service coverage moved from 2.42x at securitization to 3.95x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.1M | Current | No | 3.95x | 75% |
| August 2026 | $4.1M | Current | No | 3.95x | 75% |
| July 2026 | $4.1M | Current | No | 3.95x | 75% |
| June 2026 | $4.1M | Late payment but less than 30 days delinquent | No | 3.95x | 75% |
| May 2026 | $4.1M | Current | No | 3.95x | 75% |
| April 2026 | $4.1M | Current | No | 5.03x | 76% |
| March 2026 | $4.1M | Current | No | 5.03x | 76% |
| February 2026 | $4.1M | Current | No | 5.03x | 76% |
| January 2026 | $4.1M | Current | No | 5.03x | 76% |
| December 2025 | $4.2M | Current | No | 6.20x | 79% |
| November 2025 | $4.2M | Current | No | 6.20x | 79% |
| October 2025 | $4.2M | Current | No | 6.20x | 79% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CFCRE 2017-C8 Mortgage Trust | 37 | $4,053,210 | Sep 2026 | SEC filing, September 30, 2026 |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.