Self storage · Kapolei, Hawaii
StorQuest Kapolei
StorQuest Kapolei is financed with a $5.8M CMBS loan at 6.445% that reaches maturity on March 1, 2035, in 8 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $5,800,000
- Original balance (same notes)
- $5,800,000
- Interest rate
- 6.445% fixed
- Originated
- February 3, 2025
- Maturity
- March 1, 2035
- Payments
- Interest only for the full term
- Prepayment lockout ends
- March 31, 2027
- Prepayment premium ends
- November 30, 2034 (yield maintenance)
- Master servicer
- Midland Loan Services
- Originator
- Bank of America, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 91-530 Komohana Street, Kapolei, HI 96707
- Metro
- Urban Honolulu, HI
- Rentable area
- 23,842 sq ft
- Units, rooms or beds
- 98
- Built
- 2019
- Value at securitization
- $9.1M (Jan 2025)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.33x | n/a |
| Occupancy | 82% | n/a |
| Net operating income | $506K | n/a |
Watch flags
Computed from the BANK 2025-BNK49 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $5.8M | Current | No | n/a | n/a |
| August 2026 | $5.8M | Current | No | n/a | n/a |
| July 2026 | $5.8M | Current | No | n/a | n/a |
| June 2026 | $5.8M | Current | No | n/a | n/a |
| May 2026 | $5.8M | Current | No | n/a | n/a |
| April 2026 | $5.8M | Current | No | 1.21x | 97% |
| March 2026 | $5.8M | Current | No | 1.21x | 97% |
| February 2026 | $5.8M | Current | No | 1.21x | 97% |
| January 2026 | $5.8M | Current | No | n/a | n/a |
| December 2025 | $5.8M | Current | No | n/a | n/a |
| November 2025 | $5.8M | Current | No | n/a | n/a |
| October 2025 | $5.8M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2025-BNK49 | 34 | $5,800,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Urban Honolulu loans due in 2035
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Honolulu Fbi Office | Kapolei, HI | Office | $47.2M | 7.253% | Jul 2035 | n/a | n/a | Current |
| Ali'i Place | Honolulu, HI | Office | $46.6M | 7.022% | Feb 2035 | 2.45x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.