Retail · Murrieta, California
Sportsman Madison Square
Sportsman Madison Square is financed with a $4.0M CMBS loan at 4.48% that reaches maturity on March 6, 2032, in 5 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $3,975,022
- Original balance (same notes)
- $4,300,000
- Interest rate
- 4.48% fixed
- Originated
- February 8, 2022
- Maturity
- March 6, 2032
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- December 5, 2031
- Master servicer
- Trimont LLC
- Originator
- BSPRT CMBS Finance, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 25070 & 25090 - 25098 Madison Square Avenue, Murrieta, CA 92562
- Metro
- Riverside-San Bernardino-Ontario, CA
- Rentable area
- 33,942 sq ft
- Built
- 1997
- Largest tenants
- Sportsman's Warehouse; Valley Hot Springs; Sav-On Carpet & Tile
- Value at securitization
- $7.3M (Dec 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.71x | 1.99x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $446K | $524K |
| Debt yield | 13.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2022-C62 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 18% above the underwritten figure ($524K a year against $446K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.71x at securitization to 1.99x on the latest statements.
- The filing gives Jun 2031 as the lease end date for the largest tenant (Sportsman's Warehouse), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.0M | Current | No | 1.99x | 100% |
| August 2026 | $4.0M | Current | No | 1.99x | 100% |
| July 2026 | $4.0M | Current | No | 1.99x | 100% |
| June 2026 | $4.0M | Current | No | 1.99x | 100% |
| May 2026 | $4.0M | Current | No | 1.99x | 100% |
| April 2026 | $4.0M | Current | No | 1.94x | 100% |
| March 2026 | $4.0M | Current | No | 1.89x | 100% |
| February 2026 | $4.0M | Current | No | 1.89x | 100% |
| January 2026 | $4.0M | Current | No | 1.89x | 100% |
| December 2025 | $4.0M | Current | No | 1.89x | 100% |
| November 2025 | $4.0M | Current | No | 1.93x | 100% |
| October 2025 | $4.0M | Current | No | 1.93x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2022-C62 | 37 | $3,975,022 | Sep 2026 | SEC filing, September 29, 2026 |
Other Riverside-San Bernardino-Ontario loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Rialto Industrial | Rialto, CA | Industrial | $181.0M | 7.61% | Dec 2032 | n/a | n/a | Late, less than 30 days |
| Ace Hotel & Swim Club | Palm Springs, CA | Hotel | $39.0M | 5.494% | Nov 2032 | 2.54x | 59% | Current |
| Citrus Tower | Riverside, CA | Office | $36.0M | 3.062% | Jan 2032 | 2.86x | 85% | Current |
| Foothill Center | Corona, CA | Retail | $12.3M | 4.275% | Jan 2032 | n/a | n/a | Current |
| Temecula Valley Medical Office | Temecula, CA | Office | $9.8M | 5.47% | Mar 2032 | 1.59x | 100% | Current |
| Moreno Valley Storage | Moreno Valley, CA | Self storage | $7.5M | 3.526% | Feb 2032 | 2.87x | 93% | Current |
| Coachella Mhc | Coachella, CA | Manufactured housing | $3.6M | 3.689% | Mar 2032 | 5.30x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.