Multifamily · Roseville, Michigan
Sandhurst Apartments
Sandhurst Apartments is financed with a $5.9M CMBS loan at 3.24% that reaches maturity on September 6, 2029, in 2 years and 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $5,939,142
- Original balance (same notes)
- $7,000,000
- Interest rate
- 3.24%
- Originated
- September 5, 2019
- Maturity
- September 6, 2029
- Payments
- Amortizing over 30 years
- Master servicer
- KeyBank Real Estate Capital
- Originator
- SMC
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 30582 Sandhurst Street, Roseville, MI 48066
- Metro
- Detroit-Warren-Dearborn, MI
- Units, rooms or beds
- 328
- Built
- 1988
- Value at securitization
- $22.5M (Aug 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | n/a | 5.45x |
| Occupancy | 97% | 97% |
| Net operating income (annualized from 6 months) | n/a | $2.0M |
| Debt yield | 33.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CF 2019-CF2 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 30, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $5.9M | Not reported | No | 5.45x | 97% |
| August 2026 | $6.0M | Not reported | No | 5.06x | 96% |
| July 2026 | $6.0M | Not reported | No | 5.06x | 96% |
| June 2026 | $6.0M | Not reported | No | 5.06x | 96% |
| May 2026 | $6.0M | Not reported | No | 5.00x | 96% |
| April 2026 | $6.0M | Not reported | No | 5.12x | 96% |
| March 2026 | $6.0M | Late payment but less than 30 days delinquent | No | 5.00x | 95% |
| February 2026 | $6.0M | Not reported | No | 5.00x | 95% |
| January 2026 | $6.1M | Not reported | No | 5.00x | 95% |
| December 2025 | $6.1M | Not reported | No | 5.00x | 95% |
| November 2025 | $6.1M | Not reported | No | 5.41x | 95% |
| October 2025 | $6.1M | Not reported | No | 5.41x | 95% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CF 2019-CF2 Mortgage Trust | 35 | $5,939,142 | Sep 2026 | SEC filing, September 30, 2026 |
Other Detroit-Warren-Dearborn loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| First National Building | Detroit, MI | Office | $430.0M | 3.778% | Jan 2029 | n/a | n/a | Current |
| FCA USA - Detroit, MI | Detroit, MI | Industrial | $147.9M | 5.744% | Apr 2029 | n/a | n/a | Current |
| Bedrock Mixed-Use Portfolio | Detroit, MI | Other | $75.0M | 6.385% | Jun 2029 | 1.64x | 83% | Current |
| Garfield Commons | Clinton Township, MI | Multifamily | $75.0M | 7.32% | Jan 2029 | n/a | n/a | Current |
| Amazon Distribution Livonia | Livonia, MI | Industrial | $34.0M | 3.73% | May 2029 | 3.79x | 100% | Current |
| Pointe Plaza | Grosse Pointe Woods, MI | Mixed use | $30.5M | 7.955% | Jul 2029 | 1.61x | 100% | Current |
| Northville Village Shopping Center Phase I | Northville, MI | Retail | $29.5M | 6.50% | Sep 2029 | 1.65x | 98% | Current |
| Waterside Marketplace | Chesterfield, MI | Retail | $25.8M | 6.21% | Nov 2029 | 2.34x | 93% | Current |
All loans maturing in 2029 · All Detroit-Warren-Dearborn loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.