Manufactured housing · Anaheim, California
Rio Vista Mobile Estates
Rio Vista Mobile Estates is financed with a $12.4M CMBS loan at 7.00% that reaches maturity on August 6, 2034, in 7 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $12,356,483
- Original balance (same notes)
- $12,750,000
- Interest rate
- 7.00% fixed
- Originated
- July 23, 2024
- Maturity
- August 6, 2034
- Payments
- Amortizing over 25 years
- Prepayment lockout ended
- September 5, 2026
- Prepayment premium ends
- March 5, 2034 (yield maintenance)
- Master servicer
- Trimont LLC
- Originator
- BSPRT CMBS Finance, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 320 North Park Vista Street, Anaheim, CA 92806
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Units, rooms or beds
- 200
- Built
- 1970
- Value at securitization
- $28.0M (Apr 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.88x | 2.21x |
| Occupancy | 99% | 100% |
| Net operating income (annualized from 6 months) | $2.0M | $2.4M |
| Debt yield | 19.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2024-C28 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 19% above the underwritten figure ($2.4M a year against $2.0M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.88x at securitization to 2.21x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $12.4M | Current | No | 2.21x | 100% |
| August 2026 | $12.4M | Current | No | 2.21x | 100% |
| July 2026 | $12.4M | Current | No | 2.04x | 100% |
| June 2026 | $12.4M | Current | No | 2.04x | 100% |
| May 2026 | $12.4M | Current | No | 2.04x | 100% |
| April 2026 | $12.4M | Current | No | 2.04x | 100% |
| March 2026 | $12.5M | Current | No | 2.04x | 100% |
| February 2026 | $12.5M | Current | No | 2.05x | 100% |
| January 2026 | $12.5M | Current | No | 2.05x | 100% |
| December 2025 | $12.5M | Current | No | 2.05x | 100% |
| November 2025 | $12.5M | Current | No | 2.05x | 100% |
| October 2025 | $12.5M | Current | No | 2.06x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2024-C28 | 19 | $12,356,483 | Sep 2026 | SEC filing, September 29, 2026 |
Other Los Angeles-Long Beach-Anaheim loans due in 2034
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Westwood Gateway II | Los Angeles, CA | Office | $150.0M | 5.56% | Apr 2034 | 2.92x | 93% | Current |
| 20 & 40 Pacifica | Irvine, CA | Office | $115.0M | 5.626% | Jul 2034 | 2.98x | 90% | Current |
| 610 Newport Center | Newport Beach, CA | Office | $85.0M | 5.666% | Jul 2034 | 2.39x | 99% | Current |
| Hilton Garden Inn - Calabasas, CA | Calabasas, CA | Hotel | $34.0M | 7.406% | Oct 2034 | n/a | n/a | Current |
| Anaheim Desert Palm Hotel & Suites | Anaheim, CA | Hotel | $30.0M | 6.727% | May 2034 | 3.47x | 82% | Current |
| Mini U Storage - Newport | Newport Beach, CA | Self storage | $20.0M | 5.90% | Aug 2034 | n/a | n/a | Current |
| Mini U Storage - Newport II | Newport Beach, CA | Self storage | $17.5M | 5.90% | Aug 2034 | n/a | n/a | Current |
| CAVU Irvine | Irvine, CA | Office | $16.5M | 7.30% | Feb 2034 | 1.94x | 94% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.