Office · Aurora, Colorado

Raytheon Aurora

Raytheon Aurora is financed with a $19.8M CMBS loan at 6.75% that reaches maturity on October 6, 2035, in 8 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.

The loan

Balance in tracked trusts
$19,771,521
Original balance (same notes)
$20,500,000
Interest rate
6.75% fixed
Originated
September 25, 2025
Maturity
October 6, 2035
Payments
Amortizing over 15 years
Prepayment lockout ends
June 5, 2035
Master servicer
Midland Loan Service
Originator
Starwood Mortgage Capital LLC

Status

Payment status
Current (code 0)
Special servicing
No transfer reported
Defeasance
None reported

The property

Address
16800 East Centretech Parkway, Aurora, CO 80011
Metro
Denver-Aurora-Centennial, CO
Rentable area
215,000 sq ft
Built
1987, renovated 2014
Largest tenants
Raytheon Company
Value at securitization
$38.9M (Sep 2025)

Performance

Underwritten figures against the most recent reported figures
At securitizationLatest (Jun 2026)
DSCR (NOI)1.21x1.16x
Occupancy100%100%
Net operating income (annualized from 6 months)$2.6M$5.1M
Debt yield25.8%

Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.

Watch flags

Computed from the BBCMS Mortgage Trust 2025-C39 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.

None this month. No flag in the cmbs.news screen applies to this loan.

cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.

What the filing shows

  • Net operating income is 94% above the underwritten figure ($5.1M a year against $2.6M; the latest statement covers 6 months, annualized).
  • The filing gives Sep 2031 as the lease end date for the largest tenant (Raytheon Company), before the loan matures. Lenders look hard at that rollover.

The last 10 monthly reports

Report monthBalancePayment statusSpecial servicerDSCROccupancy
September 2026$19.8MCurrentNo1.16x100%
August 2026$19.8MCurrentNon/an/a
July 2026$19.9MCurrentNon/an/a
June 2026$20.0MCurrentNon/an/a
May 2026$20.0MCurrentNon/an/a
April 2026$20.1MCurrentNon/an/a
March 2026$20.2MCurrentNon/an/a
February 2026$20.2MCurrentNon/an/a
January 2026$20.3MCurrentNon/an/a
December 2025$20.4MCurrentNon/an/a

From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.

Where the loan sits

One trust holds this loan in the data.

TrustLoan no.BalanceReport periodSource
BBCMS Mortgage Trust 2025-C3916$19,771,521Sep 2026SEC filing, September 29, 2026

Alert me when this loan changes

One email after any monthly filing that changes this loan: a move to or from the special servicer, a payment status of 30+ days late or matured, a paydown of 1% or more, or coverage moving 0.15x or occupancy 5 points. Privacy

Other Denver-Aurora-Centennial loans due in 2035

Property Location Type Balance Rate Matures DSCR Occ. Status
Arapahoe Village Centennial, CO Retail $12.9M 6.865% Jun 2035 n/a n/a Current

All Denver-Aurora-Centennial loans

Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.