Hotel · Windsor, Connecticut
Marriott Hartford Windsor Airport
Marriott Hartford Windsor Airport is financed with a $27.0M CMBS loan at 7.26% that reaches maturity on July 6, 2029, in 2 years and 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $27,000,000
- Original balance (same notes)
- $27,000,000
- Interest rate
- 7.26% fixed
- Originated
- June 21, 2024
- Maturity
- July 6, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- January 5, 2029
- Master servicer
- Trimont LLC
- Originator
- LMF Commerical, LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 28 Day Hill Road, Windsor, CT 06095
- Units, rooms or beds
- 302
- Built
- 2002, renovated 2020
- Value at securitization
- $55.3M (Apr 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.33x | 2.71x |
| Occupancy | 56% | 57% |
| Net operating income | $4.6M | $5.4M |
| Debt yield | 20.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2024-5C1 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 16% above the underwritten figure ($5.4M a year against $4.6M).
- Debt service coverage moved from 2.33x at securitization to 2.71x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $27.0M | Current | No | 2.71x | 57% |
| August 2026 | $27.0M | Current | No | 2.65x | 56% |
| July 2026 | $27.0M | Current | No | 2.65x | 56% |
| June 2026 | $27.0M | Current | No | 2.77x | 57% |
| May 2026 | $27.0M | Current | No | 2.77x | 57% |
| April 2026 | $27.0M | Current | No | 2.77x | 57% |
| March 2026 | $27.0M | Current | No | 2.77x | 57% |
| February 2026 | $27.0M | Current | No | 2.58x | 57% |
| January 2026 | $27.0M | Current | No | 2.58x | 57% |
| December 2025 | $27.0M | Current | No | 2.58x | 57% |
| November 2025 | $27.0M | Current | No | 2.61x | 58% |
| October 2025 | $27.0M | Current | No | 2.61x | 58% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2024-5C1 | 10 | $27,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Connecticut loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| iPark Norwalk | Norwalk, CT | Mixed use | $95.0M | 6.589% | Jun 2029 | n/a | n/a | Late, less than 30 days |
| One Financial Plaza | Hartford, CT | Office | $45.8M | 4.39% | Jun 2029 | 0.71x | 63% | Current |
| 1732 Derby Milford Road | Derby, CT | Self storage | $22.1M | 6.54% | Sep 2029 | n/a | n/a | Current |
| 2&4 Armstrong Road | Shelton, CT | Office | $14.6M | 4.90% | Feb 2029 | 1.44x | 71% | Current |
| Stop and Shop Manchester | Manchester, CT | Retail | $10.5M | 5.28% | Jan 2029 | n/a | n/a | Current |
| 249 Legion Avenue | New Haven, CT | Retail | $10.2M | 4.78% | Jan 2029 | -0.14x | 41% | With the special servicer and 90+ days delinquent |
| Elm Street Plaza | Rocky Hill, CT | Retail | $9.5M | 7.14% | Mar 2029 | 2.07x | 100% | Current |
| Concord Hills | Hartford, CT | Multifamily | $9.4M | 7.86% | Jun 2029 | 1.08x | 86% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.