Retail portfolio, 36 properties · Worcester, Massachusetts
Market32 - Worcester, MA
Public CMBS trusts hold $68.0M of the loan on this portfolio at 3.502% that reaches maturity on March 1, 2032, in 5 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $68,000,000
- Original balance (same notes)
- $68,000,000
- Interest rate
- 3.502% fixed
- Originated
- February 18, 2022
- Maturity
- March 1, 2032
- Payments
- Interest only for the full term
- Prepayment lockout ends
- October 31, 2031
- Master servicer
- Midland
- Originator
- MSBNA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 72 Pullman Street, Worcester, MA 01606
- Metro
- Worcester, MA
- Value at securitization
- $159.8M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | n/a | $8.3M |
| Debt yield | 12.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Morgan Stanley Capital I Trust 2022-L8 filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Market32 - Worcester, MA | Worcester, MA | Retail | n/a | n/a |
| Price Chopper - Gardner, MA | Gardner, MA | Retail | n/a | n/a |
| Hannaford Grocery - Gardner, MA | Gardner, MA | Retail | n/a | n/a |
| Tractor Supply - Minot, ND | Minot, ND | Retail | n/a | n/a |
| Walgreens - Baton Rouge, LA | East Baton Rouge, LA | Retail | n/a | n/a |
| Walgreens - Prattville, AL | Prattville, AL | Retail | n/a | n/a |
| Tractor Supply - Elizabethtown, KY | Elizabethtown, KY | Retail | n/a | n/a |
| Novant Health - Winston-Salem, NC | Winston Salem, NC | Office | n/a | n/a |
| Fresenius Medical Care - Magnolia, TX | Magnolia, TX | Office | n/a | n/a |
| CVS Pharmacy - Kenova, WV | Kenova, WV | Retail | n/a | n/a |
| CVS Pharmacy - Abbeville, LA | Abbeville, LA | Retail | n/a | n/a |
| Tractor Supply - Holden, ME | Holden, ME | Retail | n/a | n/a |
| Kum & Go - North Little Rock, AR | North Little Rock, AR | Retail | n/a | n/a |
| Forsyth Memorial Hospital - Winston-Salem, NC | Winston Salem, NC | Office | n/a | n/a |
| Dollar Tree - Teaneck, NJ | Teaneck, NJ | Retail | n/a | n/a |
| CVS Pharmacy - Anderson, IN | Anderson, IN | Retail | 100% | 2.65x |
| Sherwin Williams - Hilliard, OH | Hilliard, OH | Retail | n/a | n/a |
| Family Dollar - Pennsauken, NJ | Pennsauken, NJ | Retail | n/a | n/a |
| Family Dollar - Trenton, NJ | Trenton, NJ | Retail | n/a | n/a |
| Dollar General - National Park, NJ | National Park, NJ | Retail | n/a | n/a |
| Dollar Tree - Fridley, MN | Fridley, MN | Retail | n/a | n/a |
| Dollar General - Greensburg, PA | Greensburg, PA | Retail | n/a | n/a |
| Dollar General - East Lyme, CT | East Lyme, CT | Retail | n/a | n/a |
| Dollar General - Hammond, LA | Hammond, LA | Retail | n/a | n/a |
| Dollar General - Brandon, MS | Brandon, MS | Retail | n/a | n/a |
| Dollar General - Edinburg, TX | Edinburg, TX | Retail | n/a | n/a |
| Dollar Tree - Abilene, TX | Abilene, TX | Retail | n/a | n/a |
| Dollar General - Bossier City, LA | Bossier City, LA | Retail | n/a | n/a |
| Dollar General - Walker, LA | Walker, LA | Retail | n/a | n/a |
| Dollar General - Texarkana, AR | Texarkana, AR | Retail | n/a | n/a |
| Family Dollar - Casper, WY | Casper, WY | Retail | n/a | n/a |
| Dollar General - Omaha, NE | Omaha, NE | Retail | n/a | n/a |
| Family Dollar - Lafayette, LA | Lafayette, LA | Retail | n/a | n/a |
| Sherwin Williams - Saginaw, MI | Saginaw, MI | Retail | n/a | n/a |
| Dollar General - Cameron, NC | Cameron, NC | Retail | n/a | n/a |
| Dollar General - Kingman, AZ | Kingman, AZ | Retail | n/a | n/a |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $68.0M | Current | No | n/a | n/a |
| August 2026 | $68.0M | Current | No | n/a | n/a |
| July 2026 | $68.0M | Current | No | n/a | n/a |
| June 2026 | $68.0M | Current | No | n/a | n/a |
| May 2026 | $68.0M | Current | No | n/a | n/a |
| April 2026 | $68.0M | Current | No | n/a | n/a |
| March 2026 | $68.0M | Current | No | n/a | n/a |
| February 2026 | $68.0M | Current | No | n/a | n/a |
| January 2026 | $68.0M | Current | No | n/a | n/a |
| December 2025 | $68.0M | Current | No | n/a | n/a |
| November 2025 | $68.0M | Current | No | n/a | n/a |
| October 2025 | $68.0M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Morgan Stanley Capital I Trust 2022-L8 | 2 | $68,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.