Hotel · Princeton, New Jersey
Hyatt Regency Princeton
Public CMBS trusts hold $30.7M of the loan on Hyatt Regency Princeton at 4.551% that reaches maturity on July 6, 2027, in 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $30,736,914
- Original balance (same notes)
- $33,000,000
- Interest rate
- 4.551% fixed
- Originated
- June 27, 2017
- Maturity
- July 6, 2027
- Payments
- Interest only for 60 months, then amortizing
- Prepayment lockout ends
- April 5, 2027
- Originator
- CCRE
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Modified
- Yes, most recently June 5, 2020
- Defeasance
- None reported
The property
- Address
- 102 Carnegie Center Drive, Princeton, NJ 8540
- Metro
- Trenton-Princeton, NJ
- Units, rooms or beds
- 330
- Built
- 1982, renovated 2014
- Value at securitization
- $48.0M (Jun 2017)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 3.05x | n/a |
| Occupancy | 64% | n/a |
| Net operating income | $4.6M | n/a |
Watch flags
Computed from the UBS Commercial Mortgage Trust 2017-C5 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Matures within 12 months
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $30.7M | Current | No | n/a | n/a |
| August 2026 | $30.8M | Current | No | n/a | n/a |
| July 2026 | $30.8M | Current | No | n/a | n/a |
| June 2026 | $30.9M | Current | No | n/a | n/a |
| May 2026 | $30.9M | Current | No | n/a | n/a |
| April 2026 | $31.0M | Current | No | 1.67x | 59% |
| March 2026 | $31.0M | Current | No | 1.67x | 59% |
| February 2026 | $31.1M | Current | No | 1.67x | 59% |
| January 2026 | $31.1M | Current | No | 1.67x | 59% |
| December 2025 | $31.2M | Current | No | 1.67x | 59% |
| November 2025 | $31.2M | Current | No | 1.67x | 59% |
| October 2025 | $31.3M | Current | No | 1.67x | 59% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CCUBS Commercial Mortgage Trust 2017-C1 | 17 | $16,765,589 | Sep 2026 | SEC filing, September 28, 2026 |
| UBS Commercial Mortgage Trust 2017-C5 | 21 | $13,971,324 | Sep 2026 | SEC filing, September 28, 2026 |
Other Trenton-Princeton loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Sandoz Inc. | Princeton, NJ | Other | $94.1M | 4.369% | Nov 2027 | n/a | n/a | Current |
| Princeton Place | Pennington, NJ | Office | $51.4M | 4.192% | Oct 2027 | 2.09x | 91% | Current |
| Hamilton Business Center | Hamilton Township, NJ | Industrial | $15.5M | 4.595% | Jul 2027 | 3.51x | 100% | Current |
| One Independence Way | Princeton, NJ | Office | $12.4M | 5.32% | Sep 2027 | 0.87x | 77% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.