Hotel · Cleveland, Ohio
Hotel Indigo
Hotel Indigo is financed with a $13.5M CMBS loan at 7.264% that reaches maturity on November 6, 2029, in 3 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $13,500,000
- Original balance (same notes)
- $13,500,000
- Interest rate
- 7.264% fixed
- Originated
- October 9, 2024
- Maturity
- November 6, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- May 5, 2029
- Master servicer
- Wells Fargo Bank, NA
- Originator
- Rialto
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 651 East Huron Road, Cleveland, OH 44115
- Metro
- Cleveland, OH
- Units, rooms or beds
- 143
- Built
- 1997, renovated 2021
- Value at securitization
- $22.4M (Sep 2024)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 2.24x | 1.08x |
| Occupancy | 60% | 56% |
| Net operating income | $2.2M | $1.1M |
| Debt yield | 8.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2024-5C2 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 60% when the loan was securitized to 56%.
- Net operating income is 52% below the underwritten figure ($1.1M a year against $2.2M).
- Debt service coverage moved from 2.24x at securitization to 1.08x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $13.5M | Current | No | 1.08x | 56% |
| August 2026 | $13.5M | Current | No | 1.08x | 56% |
| July 2026 | $13.5M | Current | No | 1.08x | 56% |
| June 2026 | $13.5M | Current | No | 1.08x | 56% |
| May 2026 | $13.5M | Current | No | 1.08x | 56% |
| April 2026 | $13.5M | Current | No | 0.95x | 56% |
| March 2026 | $13.5M | Current | No | 0.95x | 56% |
| February 2026 | $13.5M | Late payment but less than 30 days delinquent | No | 0.95x | 56% |
| January 2026 | $13.5M | Current | No | 1.08x | 57% |
| December 2025 | $13.5M | Current | No | 1.08x | 57% |
| November 2025 | $13.5M | Current | No | 1.08x | 57% |
| October 2025 | $13.5M | Current | No | 1.47x | 59% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2024-5C2 | 19 | $13,500,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Cleveland loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 16625 Granite Road | Maple Heights, OH | Office | $82.8M | 3.78% | Aug 2029 | n/a | n/a | Current |
| Van Aken District | Shaker Heights, OH | Mixed use | $53.5M | 3.60% | Dec 2029 | 1.74x | 84% | Current |
| Euclid Apartments | Euclid, OH | Multifamily | $53.0M | 7.06% | Feb 2029 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Welleon | Cleveland, OH | Multifamily | $44.6M | 6.23% | Dec 2029 | 1.19x | 94% | Current |
| Us Bank Centre | Cleveland, OH | Office | $31.5M | 5.044% | Jan 2029 | 0.94x | 74% | With the special servicer and 90+ days delinquent |
| Solon Park Apartments | Solon, OH | Multifamily | $28.0M | 6.67% | Jul 2029 | 1.29x | 90% | Current |
| Fifth Third Center | Cleveland, OH | Office | $27.5M | 7.257% | Dec 2029 | 3.00x | 74% | Current |
| Center North | Lakewood, OH | Multifamily | $24.7M | 4.80% | Jun 2029 | 1.21x | 98% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.