Hotel · Marysville, Ohio
Hampton Inn Marysville
Hampton Inn Marysville is financed with a $5.3M CMBS loan at 8.00% that reaches maturity on June 6, 2030, in 3 years and 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $5,300,000
- Original balance (same notes)
- $5,300,000
- Interest rate
- 8.00% fixed
- Originated
- May 15, 2025
- Maturity
- June 6, 2030
- Payments
- Interest only for the full term
- Prepayment lockout ends
- February 5, 2030
- Master servicer
- Trimont LLC
- Originator
- BSPRT
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 16610 Square Drive, Marysville, OH 43040
- Metro
- Columbus, OH
- Units, rooms or beds
- 83
- Built
- 1998, renovated 2019
- Value at securitization
- $8.6M (Mar 2026)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 2.09x | n/a |
| Occupancy | 61% | n/a |
| Net operating income | $898K | n/a |
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2025-5C5 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $5.3M | Current | No | n/a | n/a |
| August 2026 | $5.3M | Current | No | n/a | n/a |
| July 2026 | $5.3M | Current | No | n/a | n/a |
| June 2026 | $5.3M | Current | No | n/a | n/a |
| May 2026 | $5.3M | Current | No | n/a | n/a |
| April 2026 | $5.3M | Late payment but less than 30 days delinquent | No | n/a | n/a |
| March 2026 | $5.3M | Current | No | n/a | n/a |
| February 2026 | $5.3M | Current | No | n/a | n/a |
| January 2026 | $5.3M | Current | No | n/a | n/a |
| December 2025 | $5.3M | Current | No | n/a | n/a |
| November 2025 | $5.3M | Current | No | n/a | n/a |
| October 2025 | $5.3M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2025-5C5 | 24 | $5,300,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Columbus loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Home2 Suites - Columbus (airport East), Oh | Columbus, OH | Hotel | $9.6M | 3.75% | Apr 2030 | 1.79x | 71% | Current |
| Shoppes at Haydens Crossing | Hilliard, OH | Retail | $9.1M | 4.171% | Jan 2030 | 1.76x | 100% | Current |
| 170 North High Street | Columbus, OH | Office | $8.3M | 4.56% | Dec 2030 | 1.67x | 91% | Current |
| Preserve at Quail Pass Phase III | Delaware, OH | Multifamily | $7.6M | 3.85% | Apr 2030 | 3.20x | 97% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.