Hotel · Center, Texas

Hampton Inn & Suites Center, Tx

Hampton Inn & Suites Center, Tx is financed with a $5.9M CMBS loan at 8.085% that reaches maturity on May 6, 2034, in 7 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.

The loan

Balance in tracked trusts
$5,897,628
Original balance (same notes)
$6,000,000
Interest rate
8.085% fixed
Originated
April 30, 2024
Maturity
May 6, 2034
Payments
Amortizing over 30 years
Prepayment lockout ends
March 5, 2034
Master servicer
Trimont LLC
Originator
Goldman Sachs Bank USA

Status

Payment status
Current (code 0)
Special servicing
No transfer reported
Defeasance
None reported

The property

Address
141 Express Boulevard, Center, TX 75935
Units, rooms or beds
66
Built
2011, renovated 2023
Value at securitization
$8.4M (Feb 2024)

Performance

Underwritten figures against the most recent reported figures
At securitizationLatest (Mar 2026)
DSCR (NOI)1.70x1.12x
Occupancy74%60%
Net operating income$908K$599K
Debt yield10.2%

Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.

Watch flags

Computed from the BANK 2024-BNK47 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.

  • Coverage down 0.25x or more from securitization
  • Occupancy down 10 points or more from securitization
  • NOI down 20% or more from securitization

cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.

What the filing shows

  • Occupancy has fallen from 74% when the loan was securitized to 60%.
  • Net operating income is 34% below the underwritten figure ($599K a year against $908K).
  • Debt service coverage moved from 1.70x at securitization to 1.12x on the latest statements.

The last 11 monthly reports

Report monthBalancePayment statusSpecial servicerDSCROccupancy
September 2026$5.9MCurrentNo1.12x60%
August 2026$5.9MCurrentNo1.12x60%
July 2026$5.9MCurrentNo1.12x60%
June 2026$5.9MCurrentNo0.73x60%
April 2026$5.9MCurrentNo0.73x60%
March 2026$5.9MCurrentNo0.73x60%
February 2026$5.9MCurrentNon/an/a
January 2026$5.9MCurrentNon/an/a
December 2025$5.9MCurrentNon/an/a
November 2025$5.9MCurrentNon/an/a
October 2025$5.9MCurrentNon/an/a

From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.

Where the loan sits

One trust holds this loan in the data.

TrustLoan no.BalanceReport periodSource
BANK 2024-BNK4731$5,897,628Sep 2026SEC filing, September 29, 2026

Alert me when this loan changes

One email after any monthly filing that changes this loan: a move to or from the special servicer, a payment status of 30+ days late or matured, a paydown of 1% or more, or coverage moving 0.15x or occupancy 5 points. Privacy

Other Texas loans due in 2034

Property Location Type Balance Rate Matures DSCR Occ. Status
Grapevine Mills Grapevine, TX Retail $250.0M 6.264% Jul 2034 n/a n/a Current
Dallas Market Center Dallas, TX Mixed use $237.0M 6.502% Jun 2034 n/a n/a Current
Domain At Waco Waco, TX Multifamily $55.0M 7.66% Jun 2034 n/a n/a Current
The Riley Richardson, TX Multifamily $53.8M 7.13% May 2034 1.02x 84% With the special servicer and 30-59 days delinquent
Diamond Ridge Apartments Houston, TX Multifamily $31.0M 7.235% Aug 2034 1.42x 92% Current
Weatherford Ridge Weatherford, TX Retail $29.8M 6.955% May 2034 n/a n/a Current
Tropicale Foods Lubbock, TX Industrial $29.7M 6.385% Nov 2034 1.84x 100% Current
Homewood Suites & Residence Inn Texas Portfolio TX Hotel $29.0M 7.532% May 2034 1.28x 86% Late, less than 30 days

Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.