Retail · Little Ferry, New Jersey
H-Mart Plaza
H-Mart Plaza is financed with a $24.5M CMBS loan at 6.929% that reaches maturity on June 1, 2029, in 2 years and 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $24,505,000
- Original balance (same notes)
- $24,505,000
- Interest rate
- 6.929% fixed
- Originated
- May 15, 2024
- Maturity
- June 1, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- November 30, 2028
- Master servicer
- Wells Fargo Bank, NA
- Originator
- BANA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 260 Bergen Turnpike, Little Ferry, NJ 07643
- Metro
- New York-Newark-Jersey City, NY-NJ
- Rentable area
- 129,329 sq ft
- Built
- 1974, renovated 2021
- Largest tenants
- HMART HAR Little Ferry Inc (t0001801); Planet Fitness; Golfzon Range LLC (t0001825)
- Value at securitization
- $37.7M (Feb 2025)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.43x | 1.83x |
| Occupancy | 100% | 75% |
| Net operating income (annualized from 3 months) | $2.5M | $3.1M |
| Debt yield | 12.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2024-5YR7 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Occupancy down 10 points or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 100% when the loan was securitized to 75%.
- Net operating income is 28% above the underwritten figure ($3.1M a year against $2.5M; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 1.43x at securitization to 1.83x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $24.5M | Current | No | 1.83x | 75% |
| August 2026 | $24.5M | Current | No | 1.83x | 75% |
| July 2026 | $24.5M | Current | No | 1.83x | 100% |
| June 2026 | $24.5M | Current | No | 1.44x | 100% |
| May 2026 | $24.5M | Current | No | 1.44x | 100% |
| April 2026 | $24.5M | Current | No | 1.44x | 100% |
| March 2026 | $24.5M | Current | No | 1.40x | 100% |
| February 2026 | $24.5M | Current | No | 1.40x | 100% |
| January 2026 | $24.5M | Current | No | 1.40x | 100% |
| December 2025 | $24.5M | Current | No | 1.40x | 100% |
| November 2025 | $24.5M | Current | No | 1.40x | 100% |
| October 2025 | $24.5M | Current | No | 1.28x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2024-5YR7 | 19 | $24,505,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other New York-Newark-Jersey City loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 1633 Broadway | New York, NY | Office | $780.0M | 2.99% | Dec 2029 | 2.87x | 76% | Current |
| 650 Madison Avenue | New York, NY | Mixed use | $545.8M | 3.486% | Dec 2029 | 1.25x | 62% | Current |
| Queens Center | Elmhurst, NY | Retail | $510.0M | 5.37% | Nov 2029 | 1.94x | 93% | Current |
| 3 Columbus Circle | New York, NY | Mixed use | $490.0M | 3.914% | Mar 2029 | 2.80x | 90% | Current |
| 30 Hudson Yards | New York, NY | Office | $422.0M | 3.11% | Jul 2029 | n/a | n/a | Current |
| 55 Hudson Yards | New York, NY | Office | $371.7M | 2.95% | Dec 2029 | n/a | n/a | Current |
| Gateway Center North | Brooklyn, NY | Retail | $300.0M | 6.827% | Nov 2029 | n/a | n/a | Current |
| 640 5th Avenue | New York, NY | Mixed use | $288.6M | 6.129% | Jul 2029 | 2.35x | 90% | Current |
All loans maturing in 2029 · All New York-Newark-Jersey City loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.