Hotel · Orlando, Florida
Florida Hotel and Conference Center
Florida Hotel and Conference Center is financed with a $35.0M CMBS loan at 6.70% that reaches maturity on May 1, 2033, in 6 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $35,000,000
- Original balance (same notes)
- $35,000,000
- Interest rate
- 6.70% fixed
- Originated
- April 26, 2023
- Maturity
- May 1, 2033
- Payments
- Interest only for the full term
- Prepayment lockout ends
- December 31, 2032
- Master servicer
- Trimont LLC
- Originator
- MSBNA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1500 Sand Lake Road, Orlando, FL 32809
- Metro
- Orlando-Kissimmee-Sanford, FL
- Units, rooms or beds
- 511
- Built
- 1986, renovated 2019
- Value at securitization
- $66.0M (Feb 2023)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.70x | 2.38x |
| Occupancy | 69% | 72% |
| Net operating income | $6.4M | $5.7M |
| Debt yield | 16.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the MSWF Commercial Mortgage Trust 2023-1 filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
- Coverage down 0.25x or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 69% when the loan was securitized to 72%.
- Net operating income is 12% below the underwritten figure ($5.7M a year against $6.4M).
- Debt service coverage moved from 2.70x at securitization to 2.38x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $35.0M | Current | No | 2.38x | 72% |
| August 2026 | $35.0M | Current | No | 2.24x | 70% |
| July 2026 | $35.0M | Current | No | 2.24x | 70% |
| June 2026 | $35.0M | Current | No | 2.24x | 70% |
| May 2026 | $35.0M | Current | No | 2.26x | 69% |
| April 2026 | $35.0M | Current | No | 2.26x | 69% |
| March 2026 | $35.0M | Current | No | 2.38x | 68% |
| February 2026 | $35.0M | Current | No | 2.38x | 68% |
| January 2026 | $35.0M | Current | No | 2.38x | 68% |
| December 2025 | $35.0M | Current | No | 2.38x | 68% |
| November 2025 | $35.0M | Current | No | 2.38x | 68% |
| October 2025 | $35.0M | Current | No | 2.54x | 69% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| MSWF Commercial Mortgage Trust 2023-1 | 6 | $35,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Orlando-Kissimmee-Sanford loans due in 2033
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Orlando International Business Center | Orlando, FL | Industrial | $42.2M | 6.21% | May 2033 | n/a | n/a | Current |
| Compass Self Storage - Tavares | Tavares, FL | Self storage | $17.3M | 6.80% | Aug 2033 | n/a | n/a | Current |
| Comfort Suites Kissimmee | Kissimmee, FL | Hotel | $14.0M | 7.99% | Apr 2033 | 0.35x | 67% | Current |
| Lee Vista Retail Center | Orlando, FL | Retail | $2.8M | 8.25% | Nov 2033 | 1.37x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.