Retail · Satsuma, Florida
Dollar General - Satsuma
Dollar General - Satsuma is financed with a $850K CMBS loan at 6.808% that reaches its anticipated repayment date on August 6, 2034, in 7 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $850,000
- Original balance (same notes)
- $850,000
- Interest rate
- 6.808% fixed
- Originated
- July 22, 2024
- Maturity
- April 6, 2037
- Anticipated repayment date
- August 6, 2034 (the rate steps up if the loan is not repaid by then)
- Payments
- Interest only for the full term
- Prepayment premium ends
- February 5, 2034 (yield maintenance)
- Master servicer
- Trimont LLC
- Originator
- Ladder Capital Finance LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1149 South Us Highway 17, Satsuma, FL 32189
- Rentable area
- 9,026 sq ft
- Built
- 2011
- Largest tenants
- Dollar General
- Value at securitization
- $1.6M (Mar 2023)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 1.46x | 1.42x |
| Occupancy | 100% | 100% |
| Net operating income | $86K | $83K |
| Debt yield | 9.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2024-C28 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The filing gives Nov 2031 as the lease end date for the largest tenant (Dollar General), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $850K | Current | No | 1.42x | 100% |
| August 2026 | $850K | Current | No | 1.42x | 100% |
| July 2026 | $850K | Current | No | 1.42x | 100% |
| June 2026 | $850K | Current | No | 1.42x | 100% |
| May 2026 | $850K | Current | No | 1.42x | 100% |
| April 2026 | $850K | Current | No | 1.42x | 100% |
| March 2026 | $850K | Current | No | 1.42x | 100% |
| February 2026 | $850K | Current | No | 1.42x | 100% |
| January 2026 | $850K | Current | No | 1.42x | 100% |
| December 2025 | $850K | Current | No | 1.42x | 100% |
| November 2025 | $850K | Current | No | 1.42x | 100% |
| October 2025 | $850K | Current | No | 1.42x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2024-C28 | 37 | $850,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Florida loans due in 2034
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| St. Johns Town Center | Jacksonville, FL | Retail | $360.0M | 5.948% | Jun 2034 | n/a | n/a | Current |
| Belle Avenue | Winter Springs, FL | Industrial | $38.4M | 6.536% | Jul 2034 | n/a | n/a | Current |
| Kendall Value Center | Miami, FL | Retail | $25.0M | 6.47% | Jul 2034 | 1.98x | 100% | Current |
| Commerce Boulevard Industrial | Kissimmee, FL | Industrial | $15.0M | 7.058% | Nov 2034 | n/a | n/a | Current |
| Orange Blossom Center | Orlando, FL | Retail | $11.0M | 6.696% | Aug 2034 | 2.65x | 99% | Current |
| Miami Lakes Medical Office Park | Miami Lakes, FL | Office | $9.0M | 7.65% | Jun 2034 | n/a | n/a | Current |
| Santa Fe Mhp | Lake Butler, FL | Manufactured housing | $5.5M | 7.369% | May 2034 | 1.59x | 93% | Current |
| 3200 North Military Trail | Boca Raton, FL | Office | $5.4M | 7.785% | Mar 2034 | 1.91x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.