Retail · Rib Mountain, Wisconsin
Dicks Sporting Goods - Wausau
Dicks Sporting Goods - Wausau is financed with a $4.1M CMBS loan at 5.33% that reaches maturity on May 6, 2029, in 2 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,125,610
- Original balance (same notes)
- $4,940,000
- Interest rate
- 5.33% fixed
- Originated
- April 18, 2019
- Maturity
- May 6, 2029
- Payments
- Amortizing over 25 years
- Prepayment lockout ends
- February 5, 2029
- Master servicer
- Trimont LLC
- Originator
- UBS AG
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 4600 Rib Mountain Drive, Rib Mountain, WI 54401
- Rentable area
- 45,000 sq ft
- Built
- 2016
- Largest tenants
- Dick's Sporting Goods
- Value at securitization
- $7.4M (Feb 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.45x | 1.27x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $518K | $459K |
| Debt yield | 11.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2019-C51 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Largest tenant's lease ends within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 11% below the underwritten figure ($459K a year against $518K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.45x at securitization to 1.27x on the latest statements.
- The filing gives Jan 2027 as the lease end date for the largest tenant (Dick's Sporting Goods), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.1M | Current | No | 1.27x | 100% |
| August 2026 | $4.1M | Current | No | 1.27x | 100% |
| July 2026 | $4.1M | Current | No | 1.15x | 100% |
| June 2026 | $4.2M | Current | No | 1.15x | 100% |
| May 2026 | $4.2M | Late payment but less than 30 days delinquent | No | 1.32x | 100% |
| April 2026 | $4.2M | Current | No | 1.32x | 100% |
| March 2026 | $4.2M | Current | No | 1.32x | 100% |
| February 2026 | $4.2M | Current | No | 1.32x | 100% |
| January 2026 | $4.2M | Current | No | 1.33x | 100% |
| December 2025 | $4.2M | Current | No | 1.33x | 100% |
| November 2025 | $4.2M | Current | No | 1.29x | 100% |
| October 2025 | $4.2M | Current | No | 1.29x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2019-C51 | 36 | $4,125,610 | Sep 2026 | SEC filing, September 29, 2026 |
Other Wisconsin loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Hampton Inn Wausau | Wausau, WI | Hotel | $5.9M | 5.14% | Apr 2029 | 3.84x | 76% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.