Multifamily · Gladstone, Missouri
Crown Heights
Crown Heights is financed with a $13.5M CMBS loan at 3.40% that reaches maturity on November 1, 2029, in 3 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $13,500,000
- Original balance (same notes)
- $13,500,000
- Interest rate
- 3.40% fixed
- Originated
- October 23, 2019
- Maturity
- November 1, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- August 31, 2029
- Master servicer
- KeyBank National Association
- Originator
- KeyBank
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 450 Northeast 68th Street, 302 Northeast 64th Street, 300 Northeast 58th Street, Gladstone, MO 64118
- Metro
- Kansas City, MO-KS
- Units, rooms or beds
- 292
- Built
- 1961, renovated 2018
- Value at securitization
- $21.1M (Sep 2019)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 3.12x | 3.61x |
| Occupancy | 93% | 95% |
| Net operating income | $1.5M | $1.7M |
| Debt yield | 12.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Morgan Stanley Capital I Trust 2019-L3 filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 16% above the underwritten figure ($1.7M a year against $1.5M).
- Debt service coverage moved from 3.12x at securitization to 3.61x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $13.5M | Current | No | 3.61x | 95% |
| August 2026 | $13.5M | Current | No | 3.61x | 95% |
| July 2026 | $13.5M | Current | No | 3.61x | 95% |
| June 2026 | $13.5M | Current | No | 3.61x | 95% |
| May 2026 | $13.5M | Current | No | 3.61x | 95% |
| April 2026 | $13.5M | Current | No | 3.61x | 95% |
| March 2026 | $13.5M | Current | No | 3.57x | 92% |
| February 2026 | $13.5M | Current | No | 3.57x | 92% |
| January 2026 | $13.5M | Current | No | 3.57x | 92% |
| December 2025 | $13.5M | Current | No | 3.57x | 92% |
| November 2025 | $13.5M | Current | No | 3.58x | 93% |
| October 2025 | $13.5M | Current | No | 3.58x | 93% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Morgan Stanley Capital I Trust 2019-L3 | 22 | $13,500,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Kansas City loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Polsinelli Headquarters | Kansas City, MO | Office | $64.1M | 7.828% | Dec 2029 | 1.52x | 100% | Current |
| Southlake Office Park | Lenexa, KS | Office | $57.0M | 5.126% | Feb 2029 | 2.17x | n/a | Current |
| Magnolia Parc | Overland Park, KS | Multifamily | $30.0M | 4.616% | Nov 2029 | 1.10x | 93% | Current |
| Oak Park Commons | Lenexa, KS | Retail | $27.0M | 6.774% | Jan 2029 | 2.28x | 96% | Current |
| Truman's Marketplace | Grandview, MO | Retail | $20.2M | 5.00% | Jan 2029 | n/a | n/a | Current |
| Century Towers | Kansas City, MO | Mixed use | $20.0M | 5.42% | Mar 2029 | 1.62x | 88% | Current |
| Executive Centre I II III | Overland Park, KS | Office | $15.6M | 3.71% | Sep 2029 | 1.96x | 66% | Current |
| The Village Apartments | Kansas City, MO | Multifamily | $12.2M | 4.20% | Dec 2029 | 2.65x | 97% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.