Hotel · Miramar Beach, Florida
Courtyard Sandestin
Courtyard Sandestin is financed with a $16.3M CMBS loan at 5.90% that reaches maturity on July 1, 2032, in 5 years and 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $16,250,000
- Original balance (same notes)
- $16,250,000
- Interest rate
- 5.90%
- Originated
- June 10, 2022
- Maturity
- July 1, 2032
- Payments
- Interest only for the full term
- Master servicer
- KeyBank Real Estate Capital
- Originator
- SGFC
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 100 Grand Boulevard, Miramar Beach, FL 32550
- Metro
- Crestview-Fort Walton Beach-Destin, FL
- Units, rooms or beds
- 174
- Built
- 2006, renovated 2015
- Value at securitization
- $41.4M
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | n/a | 2.60x |
| Occupancy | 60% | 79% |
| Net operating income | n/a | $2.5M |
| Debt yield | 15.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2022-C17 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 60% when the loan was securitized to 79%.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $16.3M | Not reported | No | 2.60x | 79% |
| August 2026 | $16.3M | Not reported | No | 2.45x | 76% |
| July 2026 | $16.3M | Not reported | No | 2.45x | 76% |
| June 2026 | $16.3M | Not reported | No | 2.45x | 76% |
| May 2026 | $16.3M | Not reported | No | 2.44x | 75% |
| April 2026 | $16.3M | Not reported | No | 2.44x | 75% |
| March 2026 | $16.3M | Not reported | No | 2.44x | 75% |
| February 2026 | $16.3M | Not reported | No | 2.08x | 78% |
| January 2026 | $16.3M | Not reported | No | 2.08x | 78% |
| December 2025 | $16.3M | Not reported | No | 2.08x | 78% |
| November 2025 | $16.3M | Not reported | No | 2.19x | 75% |
| October 2025 | $16.3M | Not reported | No | 2.19x | 75% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2022-C17 | 24 | $16,250,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Crestview-Fort Walton Beach-Destin loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Silver Sands Premium Outlets | Miramar Beach, FL | Retail | $140.0M | 3.959% | Mar 2032 | 3.51x | 78% | Current |
| Hilton Sandestin Beach Resort | Miramar Beach, FL | Hotel | $120.0M | 4.62% | May 2032 | 3.74x | 66% | Current |
| Residence Inn Sandestin | Destin, FL | Hotel | $13.7M | 5.99% | Jul 2032 | 1.97x | 79% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.