Hotel · Solana Beach, California
Courtyard Marriott Solana Beach
Public CMBS trusts hold $22.6M of the loan on Courtyard Marriott Solana Beach at 3.60% that reaches maturity on March 11, 2030, in 3 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $22,568,795
- Original balance (same notes)
- $26,000,000
- Interest rate
- 3.60% fixed
- Originated
- February 27, 2020
- Maturity
- March 11, 2030
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- December 10, 2029
- Master servicer
- Trimont LLC
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 717 South Highway 101, Solana Beach, CA 92075
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- Units, rooms or beds
- 120
- Built
- 1990, renovated 2019
- Value at securitization
- $38.3M (Jan 2020)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.31x | 2.77x |
| Occupancy | 84% | 79% |
| Net operating income | $3.3M | $3.9M |
| Debt yield | 17.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2020-BNK29 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 84% when the loan was securitized to 79%.
- Net operating income is 20% above the underwritten figure ($3.9M a year against $3.3M).
- Debt service coverage moved from 2.31x at securitization to 2.77x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $22.6M | Current | No | 2.77x | 79% |
| August 2026 | $22.6M | Current | No | 2.70x | 78% |
| July 2026 | $22.7M | Current | No | 2.70x | 78% |
| June 2026 | $22.7M | Current | No | 2.70x | 78% |
| May 2026 | $22.8M | Current | No | 2.75x | 79% |
| April 2026 | $22.8M | Current | No | 2.75x | 79% |
| March 2026 | $22.9M | Current | No | 2.64x | 80% |
| February 2026 | $22.9M | Current | No | 2.64x | 80% |
| January 2026 | $23.0M | Current | No | 2.64x | 80% |
| December 2025 | $23.0M | Current | No | 2.76x | 80% |
| November 2025 | $23.1M | Current | No | 2.76x | 80% |
| October 2025 | $23.1M | Current | No | 2.76x | 80% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2020-C58 | 19 | $12,586,443 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK 2020-BNK29 | 22 | $9,982,352 | Sep 2026 | SEC filing, October 1, 2026 |
Other San Diego-Chula Vista-Carlsbad loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| El Camino Real | Encinitas, CA | Office | $84.5M | 4.195% | Oct 2030 | n/a | n/a | Current |
| 501 West Broadway | San Diego, CA | Office | $47.0M | 6.329% | Sep 2030 | 2.30x | 77% | Current |
| Muse at Torrey Pines | San Diego, CA | Mixed use | $45.0M | 5.496% | Mar 2030 | 2.91x | 100% | Current |
| Aladdin Airport Parking | San Diego, CA | Other | $40.0M | 6.845% | Apr 2030 | 2.81x | n/a | Current |
| The Lafayette Hotel | San Diego, CA | Hotel | $35.3M | 5.28% | Aug 2030 | n/a | n/a | Current |
| Technology Place | San Diego, CA | Office | $25.9M | 4.00% | Aug 2030 | 2.21x | 100% | Current |
| 225 Broadway | San Diego, CA | Office | $23.3M | 5.964% | Jul 2030 | 4.92x | 79% | Current |
| Terrace View Estates El Cajon Mhc | El Cajon, CA | Manufactured housing | $18.0M | 6.034% | Nov 2030 | 2.70x | 85% | Current |
All loans maturing in 2030 · All San Diego-Chula Vista-Carlsbad loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.