Office · Columbia, South Carolina
Capitol Center
Capitol Center is financed with a $28.4M CMBS loan at 4.12% that reaches maturity on October 6, 2027, in 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $28,384,678
- Original balance (same notes)
- $32,250,000
- Interest rate
- 4.12% fixed
- Originated
- September 28, 2017
- Maturity
- October 6, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ends
- July 5, 2027
- Master servicer
- Trimont LLC
- Originator
- Deutsche Bank AG, acting through its New York Branch
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1201 Main Street, Columbia, SC 29201
- Metro
- Columbia, SC
- Rentable area
- 460,020 sq ft
- Built
- 1987, renovated 2016
- Largest tenants
- Haynsworth Sinkler Boyd P.A.; SC Department of Commerce; Charter Institute at Erskine Inc.
- Value at securitization
- $43.2M (Aug 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.47x | 3.01x |
| Occupancy | 87% | 86% |
| Net operating income (annualized from 6 months) | $3.3M | $5.7M |
| Debt yield | 20.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CD 2017-CD6 Mortgage Trust filing for the reporting period ending September 9, 2026, filed with the SEC September 25, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 71% above the underwritten figure ($5.7M a year against $3.3M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.47x at securitization to 3.01x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $28.4M | Current | No | 3.01x | 86% |
| August 2026 | $28.4M | Current | No | 2.74x | 84% |
| July 2026 | $28.5M | Current | No | 2.74x | 84% |
| June 2026 | $28.6M | Current | No | 2.74x | 84% |
| May 2026 | $28.6M | Current | No | 2.74x | 84% |
| April 2026 | $28.7M | Current | No | 2.96x | 85% |
| March 2026 | $28.7M | Current | No | 2.96x | 85% |
| February 2026 | $28.8M | Current | No | 2.96x | 85% |
| January 2026 | $28.8M | Current | No | 2.99x | 97% |
| December 2025 | $28.9M | Current | No | 2.99x | 97% |
| November 2025 | $28.9M | Current | No | 2.99x | 97% |
| October 2025 | $29.0M | Current | No | 2.90x | 97% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CD 2017-CD6 Mortgage Trust | 8 | $28,384,678 | Sep 2026 | SEC filing, September 25, 2026 |
Other Columbia loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Carolina Center Business Park | West Columbia, SC | Mixed use | $5.6M | 4.64% | Sep 2027 | 2.28x | 100% | Current |
| Walgreens Columbia, Sc | Columbia, SC | Retail | $4.4M | 4.75% | Sep 2027 | 2.09x | 100% | Current |
| Springtree Apartments | Columbia, SC | Multifamily | $4.2M | 4.845% | Nov 2027 | 2.58x | 93% | Current |
| Whispering Pines - Sc | Columbia, SC | Multifamily | $4.1M | 4.55% | Dec 2027 | 2.38x | 96% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 9, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.