Self storage · Amelia Island, Florida
Amsdell - Amelia Island 2.0
Amsdell - Amelia Island 2.0 is financed with a $5.1M CMBS loan at 4.28% that reaches maturity on November 6, 2027, in 12 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $5,100,000
- Original balance (same notes)
- $5,100,000
- Interest rate
- 4.28% fixed
- Originated
- October 12, 2017
- Maturity
- November 6, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 5, 2027
- Master servicer
- Trimont LLC
- Originator
- Citi Real Estate Funding Inc.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 2641 Bailey Road, Amelia Island, FL 32034
- Metro
- Jacksonville, FL
- Rentable area
- 67,015 sq ft
- Built
- 2008
- Value at securitization
- $9.2M (Jul 2017)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 2.49x | 5.73x |
| Occupancy | 88% | 81% |
| Net operating income (annualized from 3 months) | $551K | $1.3M |
| Debt yield | 24.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CD 2017-CD6 Mortgage Trust filing for the reporting period ending September 9, 2026, filed with the SEC September 25, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 88% when the loan was securitized to 81%.
- Net operating income is 130% above the underwritten figure ($1.3M a year against $551K; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 2.49x at securitization to 5.73x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $5.1M | Current | No | 5.73x | 81% |
| August 2026 | $5.1M | Current | No | 5.73x | 81% |
| July 2026 | $5.1M | Current | No | 5.73x | 81% |
| June 2026 | $5.1M | Current | No | 5.73x | 81% |
| May 2026 | $5.1M | Current | No | 5.85x | 81% |
| April 2026 | $5.1M | Current | No | 5.85x | 81% |
| March 2026 | $5.1M | Current | No | 5.96x | 82% |
| February 2026 | $5.1M | Current | No | 5.96x | 82% |
| January 2026 | $5.1M | Current | No | 5.96x | 82% |
| December 2025 | $5.1M | Current | No | 5.96x | 82% |
| November 2025 | $5.1M | Current | No | 6.08x | 84% |
| October 2025 | $5.1M | Current | No | 6.08x | 84% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CD 2017-CD6 Mortgage Trust | 49 | $5,100,000 | Sep 2026 | SEC filing, September 25, 2026 |
Other Jacksonville loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Hyatt Regency Jacksonville | Jacksonville, FL | Hotel | $73.6M | 6.868% | Oct 2027 | 4.47x | 72% | Current |
| 501 Riverside Avenue | Jacksonville, FL | Office | $28.4M | 4.27% | Jul 2027 | 2.16x | 98% | Current |
| At Home - Orange Park Individual Property | Orange Park, FL | Retail | $21.4M | 4.419% | Oct 2027 | n/a | n/a | Current |
| Holiday Inn Express - Jacksonville Beach | Jacksonville Beach, FL | Hotel | $5.9M | 4.77% | Aug 2027 | 1.90x | 87% | Current |
| Holiday Inn Express And Suites Saint Augustine | Saint Augustine, FL | Hotel | $5.8M | 4.918% | Aug 2027 | n/a | n/a | Current |
| Callahan Plaza | Callahan, FL | Retail | $3.4M | 4.87% | Jun 2027 | 1.80x | 91% | Current |
| Clay Plaza | Orange Park, FL | Retail | $1.4M | 5.12% | May 2027 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 9, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.