Self storage · Denver, Colorado
303 Self Storage Broadway
303 Self Storage Broadway is financed with a $6.7M CMBS loan at 6.199% that reaches maturity on May 6, 2034, in 7 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $6,700,000
- Original balance (same notes)
- $6,700,000
- Interest rate
- 6.199% fixed
- Originated
- May 6, 2024
- Maturity
- May 6, 2034
- Payments
- Interest only for the full term
- Prepayment lockout ends
- February 5, 2034
- Master servicer
- Trimont LLC
- Originator
- Goldman Sachs Bank USA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1699 South Broadway, Denver, CO 80210
- Metro
- Denver-Aurora-Centennial, CO
- Rentable area
- 85,589 sq ft
- Units, rooms or beds
- 879
- Built
- 1999
- Value at securitization
- $19.3M (Mar 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.27x | 1.89x |
| Occupancy | 80% | 94% |
| Net operating income (annualized from 6 months) | $957K | $802K |
| Debt yield | 12.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2024-BNK47 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 80% when the loan was securitized to 94%.
- Net operating income is 16% below the underwritten figure ($802K a year against $957K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.27x at securitization to 1.89x on the latest statements.
The last 11 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $6.7M | Current | No | 1.89x | 94% |
| August 2026 | $6.7M | Current | No | 1.89x | 94% |
| July 2026 | $6.7M | Current | No | 1.83x | 85% |
| June 2026 | $6.7M | Current | No | 1.83x | 85% |
| April 2026 | $6.7M | Current | No | 1.98x | 86% |
| March 2026 | $6.7M | Current | No | 2.03x | 86% |
| February 2026 | $6.7M | Current | No | 2.03x | 86% |
| January 2026 | $6.7M | Current | No | 2.03x | 86% |
| December 2025 | $6.7M | Current | No | 2.03x | 86% |
| November 2025 | $6.7M | Current | No | 2.03x | 86% |
| October 2025 | $6.7M | Current | No | 2.06x | 94% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2024-BNK47 | 29 | $6,700,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Denver-Aurora-Centennial loans due in 2034
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Lakeview Senior Living | Lakewood, CO | Multifamily | $14.4M | 6.60% | May 2034 | 2.19x | 87% | Current |
| Federal Heights | Federal Heights, CO | Self storage | $2.1M | 6.15% | Nov 2034 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.