Industrial · Little Ferry, New Jersey
101-107 Industrial Ave
101-107 Industrial Ave is financed with a $6.3M CMBS loan at 7.38% that reaches maturity on June 1, 2029, in 2 years and 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $6,300,000
- Original balance (same notes)
- $6,300,000
- Interest rate
- 7.38% fixed
- Originated
- May 3, 2024
- Maturity
- June 1, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- February 28, 2029
- Master servicer
- Wells Fargo Bank, NA
- Originator
- MSBNA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 101 and 107 Industrial Avenue, Little Ferry, NJ 07643
- Metro
- New York-Newark-Jersey City, NY-NJ
- Rentable area
- 49,073 sq ft
- Built
- 1950, renovated 2017
- Largest tenants
- GEO Distributions LLC; Jay Shree Krishna Little Ferry; United Rentals Inc.
- Value at securitization
- $10.1M (Mar 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.40x | 1.48x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $660K | $703K |
| Debt yield | 11.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2024-5YR7 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 7% above the underwritten figure ($703K a year against $660K; the latest statement covers 6 months, annualized).
- The filing gives Feb 2028 as the lease end date for the largest tenant (GEO Distributions LLC), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $6.3M | Current | No | 1.48x | 100% |
| August 2026 | $6.3M | Current | No | 1.48x | 100% |
| July 2026 | $6.3M | Current | No | 1.25x | 100% |
| June 2026 | $6.3M | Current | No | 1.15x | 100% |
| May 2026 | $6.3M | Current | No | 1.15x | 100% |
| April 2026 | $6.3M | Current | No | 1.15x | 100% |
| March 2026 | $6.3M | Current | No | 0.97x | 90% |
| February 2026 | $6.3M | Current | No | 0.97x | 90% |
| January 2026 | $6.3M | Current | No | 0.97x | 90% |
| December 2025 | $6.3M | Current | No | 1.20x | 90% |
| November 2025 | $6.3M | Current | No | 1.20x | 90% |
| October 2025 | $6.3M | Current | No | 1.20x | 90% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2024-5YR7 | 32 | $6,300,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other New York-Newark-Jersey City loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 1633 Broadway | New York, NY | Office | $780.0M | 2.99% | Dec 2029 | 2.87x | 76% | Current |
| 650 Madison Avenue | New York, NY | Mixed use | $545.8M | 3.486% | Dec 2029 | 1.25x | 62% | Current |
| Queens Center | Elmhurst, NY | Retail | $510.0M | 5.37% | Nov 2029 | 1.94x | 93% | Current |
| 3 Columbus Circle | New York, NY | Mixed use | $490.0M | 3.914% | Mar 2029 | 2.80x | 90% | Current |
| 30 Hudson Yards | New York, NY | Office | $422.0M | 3.11% | Jul 2029 | n/a | n/a | Current |
| 55 Hudson Yards | New York, NY | Office | $371.7M | 2.95% | Dec 2029 | n/a | n/a | Current |
| Gateway Center North | Brooklyn, NY | Retail | $300.0M | 6.827% | Nov 2029 | n/a | n/a | Current |
| 640 5th Avenue | New York, NY | Mixed use | $288.6M | 6.129% | Jul 2029 | 2.35x | 90% | Current |
All loans maturing in 2029 · All New York-Newark-Jersey City loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.